Design purposes
Cyprotex Logo - Click to go to home page
Design purposes
Design purposes
Image title - News
17 August 2005

Interim results for the six months to 30 June 2005

Cyprotex PLC (LSE:CRX), the drug discovery technology and information company, today reports its interim results for the half year ended 30 June 2005.

Highlights

  • Revenues increased by 58% to £1.40m (First Half 2004: £0.89m)
  • Gross profits were 66% higher at £1.22m (First Half 2004: £0.73m)
  • Gross margin rose to 87%, compared with 83% for the same period last year
  • Cash resources at end of June 2005 were £1.34m
  • Basic loss per share down to 0.33p (First Half 2004: 0.62p)
  • Significant milestone achieved during the first half 2005, with positive monthly trading cash flow generated for the first time
  • Continued expansion of the customer-base and the signing of new, longer-term and collaborative contracts in each of the three continents where drug discovery is focused

Commenting on the results, Robert Morrisson Atwater, Chairman and Chief Executive Officer of Cyprotex PLC, said: "Cyprotex set itself some major goals at the beginning of 2005. Significant progress toward these had been made by the half-year stage. This bodes well for the full year."



For further information:

Cyprotex PLC
Robert Morrisson Atwater, Chief Executive Officer
Tel: +44 1625 505 100
ir@cyprotex.com
www.cyprotex.com

Code Securities
Chris Collins
Tel: +44 (0) 20 7024 2000
cic@codesecurities.com
www.codesecurities.com

Media Enquires:

Abchurch Communications
Heather Salmond / Samantha Robbins
Tel: +44 (0) 20 7398 7700
samantha.robbins@abchurch-group.com
www.abchurch-group.com

CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S STATEMENT


Meeting Objectives

Cyprotex set itself some major goals at the beginning of 2005. Significant progress toward these had been made by the half-year stage. This bodes well for the full year.

Somewhat earlier than expected, Cyprotex achieved an important milestone. Enjoying the benefits of significant capacity expansion that was largely paid for during 2004, the Group is trading cash flow positive, on a single monthly basis.

Cyprotex continued to outpace the growth of its underlying market. Having added to its North American marketing team, a growing contribution from this continent, both in terms of customer numbers and contract size, is already evident. Cyprotex has also secured its first customer in the Japanese market, which it believes will secure its longer-term presence in the region. Continued expansion of its base of active customers proves both the market opportunity for, and the superiority of, the Group’s sector-leading technologies.

Whilst further expansion of its product offering, state-of-the-art laboratory facilities and office reorganisation will be funded during the second half, Cyprotex’s resources continued to be carefully guarded and opportunities for cost reduction continually monitored. Cyprotex remains comfortable with the benefit of a significant cash ‘cushion’. Existing operations are considered to have sufficient resources to fund their own expansion going forward.

Cyprotex continues to focus on achieving each of the key objectives set out in the Group’s 2004 Annual Report and Accounts. Necessary skills, resources and experience will be added at Board level to allow the Group to seize the opportunities its global market offers. Cyprotex will attempt to further capitalise on its significant past expenditure in predictive computational capabilities through academic franchise and industrial collaboration. Management will also focus on meeting the needs of its global customer base through both organic expansion of its product offering and ‘bolt-on’ acquisitions of related technology.


Financial Highlights of the 2005 half year

• Revenue for the half-year ended 30 June 2005 was £1,400,860, against £886,238 for the comparable period in 2004, representing a 58% increase year-on-year.

• Gross profits rose 66% to £1,216,604, up from £734,433 in the first half of 2004.

• Gross margins reached 87%, compared with 83%.

• The loss on ordinary activity after taxation for the half year was £419,163, down from a loss of £759,200, representing a reduction of 45% year-on-year.

• Cash resources were carefully guarded. Cash in hand at 30 June 2005 amounted to £1.34m, despite continued investment in new products and laboratory capabilities.

• A rapidly expanding customer base has ensured the Group does not have a high dependence on any single customer, the largest of which is likely to contribute less than 15% of total revenue in the year 2005.

Product Development and Laboratory Expansion

Cyprotex’s Cloe Screen hERG channel inhibition assay, which was validated in the Group laboratories early in 2005, is now fully integrated into the automated high throughput system. Restructuring of its metabolite profiling and identification is now well advanced. Additional offerings of both in-vitro safety toxicology and new assay development will be commercialised during the second half.

Further laboratory expansion, within the existing Macclesfield site, is already at the planning stage. This is expected to commence during the first half of 2006. Having also completed the commissioning of a major new Quadropole Mass Spectrometer installation and its automated method development now advanced, Cyprotex is anticipating the capacity, turnaround and reliability requirements of its expanding customer base into 2007 and beyond.


Customer Development

Cyprotex continues to retain existing customers while expanding its global reach. Revenue generating contracts were secured from a wide range of customers, including international names such as Roche, Serono, Novo Nordisk, Johnson & Johnson, AstraZeneca and Sepracor.

Cyprotex continues to maintain a high profile at a large number of major pharmaceutical/biotechnology conferences during 2005, including the Drug Discovery Technology & Development World Congress in Boston, USA and the World Pharmaceutical Congress in Philadelphia, USA.


Robert Morrisson Atwater

Chairman and Chief Executive Officer

17 August 2005

 

GROUP PROFIT AND LOSS ACCOUNT

       

For the six months ended 30 June 2005

       
         
   

Unaudited

Unaudited

Audited

   

6 months

6 months

12 months

   

ended

ended

ended

   

30 June

30 June

31 December

   

2005

2004

2004

Continuing activities

Note

£

£

£

         

TURNOVER

2

1,400,860

886,238

2,117,321

         

Cost of sales

 

(184,256)

(151,805)

(432,441)

   

---------

---------

---------

GROSS PROFIT

 

1,216,604

734,433

1,684,880

         

Administrative expenses

 

(1,711,899)

(1,620,730)

(3,255,104)

   

---------

---------

---------

OPERATING LOSS

 

(495,295)

(886,297)

(1,570,224)

         

Interest receivable

 

34,037

56,121

107,697

Interest payable

 

(26,369)

(1,691)

(1,762)

   

---------

---------

---------

         

LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION

 

(487,627)

(831,867)

(1,464,289)

         

Taxation

3

68,464

72,667

165,182

   

---------

---------

---------

LOSS FOR THE PERIOD

 

(419,163)

(759,200)

(1,299,107)

   

---------

---------

---------

Loss per ordinary share

       

- basic & diluted

4

(0.33)p

(0.62)p

(1.04)p

 

GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

For the six months ended 30 June 2005

     
 

Unaudited

Unaudited

Audited

 

6 months

6 months

12 months

 

ended

ended

ended

 

30 June

30 June

31 December

 

2005

2004

2004

 

£

£

£

       

Loss for the financial period

(419,163)

(759,200)

(1,299,107)

Exchange difference on the re-translation of net assets

     

of subsidiary undertaking

(26,251)

4,486

20,266

 

----------

-----------

-----------

Total recognised gains and losses relating to the period

(445,414)

(754,714)

(1,278,841)

 

-----------

-----------

----------

 

GROUP BALANCE SHEET

       

As at 30 June 2005

       
   

Unaudited

Unaudited

Audited

   

At

At

At

   

30 June

30 June

31 December

   

2005

2004

2004

 

Note

£

£

£

FIXED ASSETS

       

Tangible assets

 

1,690,827

819,747

915,124

   

------

------

------

CURRENT ASSETS

       

Stocks

 

89,388

71,838

86,028

Debtors

 

562,254

675,048

770,863

Cash at bank and in hand

 

1,338,409

2,696,757

1,839,800

   

------

------

------

   

1,990,051

3,443,643

2,696,691

         

CREDITORS: due within one year

 

(384,746)

(690,533)

(563,085)

   

------

------

------

NET CURRENT ASSETS

 

1,605,305

2,753,110

2,133,606

   

------

------

------

TOTAL ASSETS LESS CURRENT LIABILITIES

 

3,296,132

3,572,857

3,048,730

         

CREDITORS: due after more than one year

 

(689,750)

-

-

   

------

------

------

NET ASSETS

 

2,606,382

3,572,857

3,048,730

   

------

------

------

         

CAPITAL AND RESERVES

       

Called up share capital

 

127,620

127,312

127,312

Share premium account

 

9,619,479

9,616,721

9,616,721

Merger reserve

 

128,070

128,070

128,070

Profit and loss account

 

(7,268,787)

(6,299,246)

(6,823,373)

   

------

------

------

EQUITY SHAREHOLDERS' FUNDS

7

2,606,382

3,572,857

3,048,730

   

------

------

------

         

 

GROUP CASH FLOW STATEMENT

       

For the six months ended 30 June 2005

       
         
   

Unaudited

Unaudited

Audited

   

6 months

6 months

12 months

   

ended

ended

ended

   

30 June

30 June

31 December

 

Note

2005

2004

2004

   

£

£

£

         

net cash outflow from operating activities

5

(436,998)

(924,972)

(1,487,748)

   

----

----

----

         

returns on investment and servicing of finance

       

Interest received

 

34,037

56,121

107,697

Interest paid

 

(26,369)

(4)

(75)

Interest element of finance lease and hire purchase contracts

 

-

(1,687)

(1,687)

   

----

----

----

   

7,668

54,430

105,935

   

----

----

----

taxation

       

UK corporation tax received

 

166,416

-

163,141

   

----

----

----

capital expenditure and financial INVESTMENT

       

Payments to acquire tangible fixed assets

 

(941,793)

(36,605)

(545,432)

Receipts from sales of tangible fixed assets

 

-

16,702

16,702

   

----

----

----

   

(941,793)

(19,903)

(528,730)

   

----

----

----

         

Net cash outflow before financing

 

(1,204,707)

(890,445)

(1,747,402)

   

----

----

----

         

management of liquid resources

 

505,383

(2,536,265)

(1,742,580)

   

----

----

----

financing

       

Issue of ordinary share capital

 

3,066

3,104,332

3,104,332

Net movement in short term borrowings

 

10,500

-

-

Net movement in long term borrowings

 

689,750

-

-

Repayment of capital lease and hire purchase contracts

 

-

(8,360)

(8,360)

   

----

----

----

   

703,316

3,095,972

3,095,972

   

----

----

----

Increase/(decrease) in cash

6

3,992

(330,738)

(394,010)

   

-----

-----

-----

GROUP CASH FLOW STATEMENT (continued)

     

For the six months ended 30 June 2005

     
       

RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS

   
       
 

Unaudited

Unaudited

Audited

 

6 months

6 months

12 months

 

ended

ended

ended

 

30 June

30 June

31 December

 

2005

2004

2004

 

£

£

£

       

Increase/(decrease) in cash during the period

3,992

(330,738)

(394,010)

       

Cash (inflow)/outflow (from)/to short term deposits

(505,383)

2,536,265

1,742,580

       

Cash inflow from increase in short term loans

(10,500)

-

-

       

Cash inflow from increase in long term loans

(689,750)

-

-

       

Repayment of capital element of finance lease and hire

     

purchase contracts

-

8,360

8,360

 

----

----

----

Movement in net funds during the period

(1,201,641)

2,213,887

1,356,930

 

----

----

----

Opening net funds

1,839,800

482,870

482,870

 

----

----

----

Closing net funds

638,159

2,696,757

1,839,800

 

-----

-----

-----

 

NOTES TO THE UNAUDITED INTERIM REPORT

1. BASIS OF PREPARATION OF INTERIM FINANCIAL INFORMATION

The financial information contained in this interim report does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The figures for the year ending 31 December 2004 have been extracted from the statutory financial statements which have been filed with the Registrar of Companies. The auditors' report on those financial statements was unqualified and did not contain a statement under section 237(2) or 237(3) of the Companies Act 1985. The accounts have been prepared in accordance with applicable accounting standards and under the historical cost accounting rules.

The principal accounting policies of the Group have remained unchanged from those set out in the Group's 2004 Annual Report and Financial Statements. The financial information is prepared on a going concern basis, which assumes that the Group will continue in operational existence for the foreseeable future.

The interim financial information has been reviewed by the Company’s auditors. A copy of the auditors’ review report is attached to this interim report.

2. SEGMENTAL ANALYSIS

The Group operates in one principal area of activity, that of providing in-vitro and in-silico ADMET/PK (Absorption, Distribution, Metabolism, Excretion, Toxicity / Pharmacokinetic) information to the pharmaceutical industry. The turnover and operating result for the periods are derived from the Group’s principal activity.

The geographical analysis of turnover by destination is as follows:

 

 

Unaudited

Unaudited

Audited

 

6 months

6 months

12 months

 

ended

ended

ended

 

30 June

30 June

31 December

 

2005

2004

2004

 

£

£

£

       

United Kingdom

139,930

408,474

808,820

Rest of Europe

1,058,776

419,797

1,183,168

USA

202,154

57,967

125,333

 

-----

----

----