17 August 2005
Interim results for the six months to 30 June 2005
Cyprotex PLC (LSE:CRX), the drug discovery technology and information company, today reports its interim results for the half year ended 30 June 2005.
Highlights
- Revenues increased by 58% to £1.40m (First Half 2004: £0.89m)
- Gross profits were 66% higher at £1.22m (First Half 2004: £0.73m)
- Gross margin rose to 87%, compared with 83% for the same period last year
- Cash resources at end of June 2005 were £1.34m
- Basic loss per share down to 0.33p (First Half 2004: 0.62p)
- Significant milestone achieved during the first half 2005, with positive monthly trading cash flow generated for the first time
- Continued expansion of the customer-base and the signing of new, longer-term and collaborative contracts in each of the three continents where drug discovery is focused
Commenting on the results, Robert Morrisson Atwater, Chairman and Chief Executive Officer of Cyprotex PLC, said: "Cyprotex set itself some major goals at the beginning of 2005. Significant progress toward these had been made by the half-year stage. This bodes well for the full year."
For further information:
Cyprotex PLC
Robert Morrisson Atwater, Chief Executive Officer
Tel: +44 1625 505 100
ir@cyprotex.com
www.cyprotex.com
Code Securities
Chris Collins
Tel: +44 (0) 20 7024 2000
cic@codesecurities.com
www.codesecurities.com
Media Enquires:
Abchurch Communications
Heather Salmond / Samantha Robbins
Tel: +44 (0) 20 7398 7700
samantha.robbins@abchurch-group.com
www.abchurch-group.com
CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S STATEMENT
Meeting Objectives
Cyprotex set itself some major goals at the beginning of 2005.
Significant progress toward these had been made by the half-year
stage. This bodes well for the full year.
Somewhat earlier than expected, Cyprotex achieved an important
milestone. Enjoying the benefits of significant capacity expansion
that was largely paid for during 2004, the Group is trading cash
flow positive, on a single monthly basis.
Cyprotex continued to outpace the growth of its underlying market.
Having added to its North American marketing team, a growing contribution
from this continent, both in terms of customer numbers and contract
size, is already evident. Cyprotex has also secured its first customer
in the Japanese market, which it believes will secure its longer-term
presence in the region. Continued expansion of its base of active
customers proves both the market opportunity for, and the superiority
of, the Group’s sector-leading technologies.
Whilst further expansion of its product offering, state-of-the-art
laboratory facilities and office reorganisation will be funded during
the second half, Cyprotex’s resources continued to be carefully
guarded and opportunities for cost reduction continually monitored.
Cyprotex remains comfortable with the benefit of a significant cash
‘cushion’. Existing operations are considered to have
sufficient resources to fund their own expansion going forward.
Cyprotex continues to focus on achieving each of the key objectives
set out in the Group’s 2004 Annual Report and Accounts. Necessary
skills, resources and experience will be added at Board level to
allow the Group to seize the opportunities its global market offers.
Cyprotex will attempt to further capitalise on its significant past
expenditure in predictive computational capabilities through academic
franchise and industrial collaboration. Management will also focus
on meeting the needs of its global customer base through both organic
expansion of its product offering and ‘bolt-on’ acquisitions
of related technology.
Financial Highlights of the 2005 half year
• Revenue for the half-year ended 30 June 2005 was £1,400,860,
against £886,238 for the comparable period in 2004, representing
a 58% increase year-on-year.
• Gross profits rose 66% to £1,216,604, up from £734,433
in the first half of 2004.
• Gross margins reached 87%, compared with 83%.
• The loss on ordinary activity after taxation for the half
year was £419,163, down from a loss of £759,200, representing
a reduction of 45% year-on-year.
• Cash resources were carefully guarded. Cash in hand at
30 June 2005 amounted to £1.34m, despite continued investment
in new products and laboratory capabilities.
• A rapidly expanding customer base has ensured the Group
does not have a high dependence on any single customer, the largest
of which is likely to contribute less than 15% of total revenue
in the year 2005.
Product Development and Laboratory Expansion
Cyprotex’s Cloe Screen hERG channel inhibition assay, which
was validated in the Group laboratories early in 2005, is now fully
integrated into the automated high throughput system. Restructuring
of its metabolite profiling and identification is now well advanced.
Additional offerings of both in-vitro safety toxicology and new
assay development will be commercialised during the second half.
Further laboratory expansion, within the existing Macclesfield
site, is already at the planning stage. This is expected to commence
during the first half of 2006. Having also completed the commissioning
of a major new Quadropole Mass Spectrometer installation and its
automated method development now advanced, Cyprotex is anticipating
the capacity, turnaround and reliability requirements of its expanding
customer base into 2007 and beyond.
Customer Development
Cyprotex continues to retain existing customers while expanding
its global reach. Revenue generating contracts were secured from
a wide range of customers, including international names such as
Roche, Serono, Novo Nordisk, Johnson & Johnson, AstraZeneca
and Sepracor.
Cyprotex continues to maintain a high profile at a large number
of major pharmaceutical/biotechnology conferences during 2005, including
the Drug Discovery Technology & Development World Congress in
Boston, USA and the World Pharmaceutical Congress in Philadelphia,
USA.
Robert Morrisson Atwater
Chairman and Chief Executive Officer
17 August 2005
| GROUP PROFIT AND LOSS ACCOUNT |
|
|
|
|
| For the six months
ended 30 June 2005 |
|
|
|
|
| |
|
|
|
|
| |
|
Unaudited |
Unaudited |
Audited |
| |
|
6 months |
6 months |
12 months |
| |
|
ended |
ended |
ended |
| |
|
30 June |
30 June |
31 December |
| |
|
2005 |
2004 |
2004 |
| Continuing
activities |
Note |
£ |
£ |
£ |
| |
|
|
|
|
| TURNOVER |
2 |
1,400,860 |
886,238 |
2,117,321 |
| |
|
|
|
|
| Cost of sales |
|
(184,256) |
(151,805) |
(432,441) |
| |
|
--------- |
--------- |
--------- |
| GROSS PROFIT |
|
1,216,604 |
734,433 |
1,684,880 |
| |
|
|
|
|
| Administrative expenses |
|
(1,711,899) |
(1,620,730) |
(3,255,104) |
| |
|
--------- |
--------- |
--------- |
| OPERATING LOSS |
|
(495,295) |
(886,297) |
(1,570,224) |
| |
|
|
|
|
| Interest receivable |
|
34,037 |
56,121 |
107,697 |
| Interest payable |
|
(26,369) |
(1,691) |
(1,762) |
| |
|
--------- |
--------- |
--------- |
| |
|
|
|
|
| LOSS ON ORDINARY ACTIVITIES BEFORE
TAXATION |
|
(487,627) |
(831,867) |
(1,464,289) |
| |
|
|
|
|
| Taxation |
3 |
68,464 |
72,667 |
165,182 |
| |
|
--------- |
--------- |
--------- |
| LOSS FOR THE PERIOD |
|
(419,163) |
(759,200) |
(1,299,107) |
| |
|
--------- |
--------- |
--------- |
| Loss per ordinary share |
|
|
|
|
| - basic & diluted |
4 |
(0.33)p |
(0.62)p |
(1.04)p |
| GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES |
| For the six months ended 30 June 2005 |
|
|
|
| |
Unaudited |
Unaudited |
Audited |
| |
6 months |
6 months |
12 months |
| |
ended |
ended |
ended |
| |
30 June |
30 June |
31 December |
| |
2005 |
2004 |
2004 |
| |
£ |
£ |
£ |
| |
|
|
|
| Loss
for the financial period |
(419,163) |
(759,200) |
(1,299,107) |
| Exchange difference on the re-translation of net assets |
|
|
|
| of
subsidiary undertaking |
(26,251) |
4,486 |
20,266 |
| |
---------- |
----------- |
----------- |
| Total recognised gains and losses relating to the
period |
(445,414) |
(754,714) |
(1,278,841) |
| |
----------- |
----------- |
---------- |
|
|
|
|
|
|
| GROUP BALANCE SHEET |
|
|
|
|
| As at 30 June 2005 |
|
|
|
|
| |
|
Unaudited |
Unaudited |
Audited |
| |
|
At |
At |
At |
| |
|
30 June |
30 June |
31 December |
| |
|
2005 |
2004 |
2004 |
| |
Note |
£ |
£ |
£ |
| FIXED ASSETS |
|
|
|
|
| Tangible assets |
|
1,690,827 |
819,747 |
915,124 |
| |
|
------ |
------ |
------ |
| CURRENT ASSETS |
|
|
|
|
| Stocks |
|
89,388 |
71,838 |
86,028 |
| Debtors |
|
562,254 |
675,048 |
770,863 |
| Cash at bank and in hand |
|
1,338,409 |
2,696,757 |
1,839,800 |
| |
|
------ |
------ |
------ |
| |
|
1,990,051 |
3,443,643 |
2,696,691 |
| |
|
|
|
|
| CREDITORS: due within one year |
|
(384,746) |
(690,533) |
(563,085) |
| |
|
------ |
------ |
------ |
| NET CURRENT ASSETS |
|
1,605,305 |
2,753,110 |
2,133,606 |
| |
|
------ |
------ |
------ |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
3,296,132 |
3,572,857 |
3,048,730 |
| |
|
|
|
|
| CREDITORS: due after more than one
year |
|
(689,750) |
- |
- |
| |
|
------ |
------ |
------ |
| NET ASSETS |
|
2,606,382 |
3,572,857 |
3,048,730 |
| |
|
------ |
------ |
------ |
| |
|
|
|
|
| CAPITAL AND RESERVES |
|
|
|
|
| Called up share capital |
|
127,620 |
127,312 |
127,312 |
| Share premium account |
|
9,619,479 |
9,616,721 |
9,616,721 |
| Merger reserve |
|
128,070 |
128,070 |
128,070 |
| Profit and loss account |
|
(7,268,787) |
(6,299,246) |
(6,823,373) |
| |
|
------ |
------ |
------ |
| EQUITY SHAREHOLDERS' FUNDS |
7 |
2,606,382 |
3,572,857 |
3,048,730 |
| |
|
------ |
------ |
------ |
| |
|
|
|
|
| GROUP CASH FLOW STATEMENT |
|
|
|
|
| For the six months
ended 30 June 2005 |
|
|
|
|
| |
|
|
|
|
| |
|
Unaudited |
Unaudited |
Audited |
| |
|
6 months |
6 months |
12 months |
| |
|
ended |
ended |
ended |
| |
|
30 June |
30 June |
31 December |
| |
Note |
2005 |
2004 |
2004 |
| |
|
£ |
£ |
£ |
| |
|
|
|
|
| net cash outflow from operating
activities |
5 |
(436,998) |
(924,972) |
(1,487,748) |
| |
|
---- |
---- |
---- |
| |
|
|
|
|
| returns on investment and servicing
of finance |
|
|
|
|
| Interest received |
|
34,037 |
56,121 |
107,697 |
| Interest paid |
|
(26,369) |
(4) |
(75) |
| Interest element of finance
lease and hire purchase contracts |
|
- |
(1,687) |
(1,687) |
| |
|
---- |
---- |
---- |
| |
|
7,668 |
54,430 |
105,935 |
| |
|
---- |
---- |
---- |
| taxation |
|
|
|
|
| UK corporation tax received |
|
166,416 |
- |
163,141 |
| |
|
---- |
---- |
---- |
| capital expenditure and financial
INVESTMENT |
|
|
|
|
| Payments to acquire tangible
fixed assets |
|
(941,793) |
(36,605) |
(545,432) |
| Receipts from sales of
tangible fixed assets |
|
- |
16,702 |
16,702 |
| |
|
---- |
---- |
---- |
| |
|
(941,793) |
(19,903) |
(528,730) |
| |
|
---- |
---- |
---- |
| |
|
|
|
|
| Net cash outflow before financing |
|
(1,204,707) |
(890,445) |
(1,747,402) |
| |
|
---- |
---- |
---- |
| |
|
|
|
|
| management of liquid resources |
|
505,383 |
(2,536,265) |
(1,742,580) |
| |
|
---- |
---- |
---- |
| financing |
|
|
|
|
| Issue of ordinary share
capital |
|
3,066 |
3,104,332 |
3,104,332 |
| Net movement in short term
borrowings |
|
10,500 |
- |
- |
| Net movement in long term
borrowings |
|
689,750 |
- |
- |
| Repayment of capital lease
and hire purchase contracts |
|
- |
(8,360) |
(8,360) |
| |
|
---- |
---- |
---- |
| |
|
703,316 |
3,095,972 |
3,095,972 |
| |
|
---- |
---- |
---- |
| Increase/(decrease) in cash |
6 |
3,992 |
(330,738) |
(394,010) |
| |
|
----- |
----- |
----- |
| GROUP CASH FLOW STATEMENT (continued) |
|
|
|
| For the six months
ended 30 June 2005 |
|
|
|
| |
|
|
|
| RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET
FUNDS |
|
|
| |
|
|
|
| |
Unaudited |
Unaudited |
Audited |
| |
6 months |
6 months |
12 months |
| |
ended |
ended |
ended |
| |
30 June |
30 June |
31 December |
| |
2005 |
2004 |
2004 |
| |
£ |
£ |
£ |
| |
|
|
|
| Increase/(decrease) in
cash during the period |
3,992 |
(330,738) |
(394,010) |
| |
|
|
|
| Cash (inflow)/outflow (from)/to
short term deposits |
(505,383) |
2,536,265 |
1,742,580 |
| |
|
|
|
| Cash inflow from increase
in short term loans |
(10,500) |
- |
- |
| |
|
|
|
| Cash inflow from increase
in long term loans |
(689,750) |
- |
- |
| |
|
|
|
| Repayment of capital element
of finance lease and hire |
|
|
|
| purchase contracts |
- |
8,360 |
8,360 |
| |
---- |
---- |
---- |
| Movement in net funds during the period |
(1,201,641) |
2,213,887 |
1,356,930 |
| |
---- |
---- |
---- |
| Opening net funds |
1,839,800 |
482,870 |
482,870 |
| |
---- |
---- |
---- |
| Closing net funds |
638,159 |
2,696,757 |
1,839,800 |
| |
----- |
----- |
----- |
NOTES TO THE UNAUDITED INTERIM REPORT
1. BASIS OF PREPARATION OF INTERIM FINANCIAL INFORMATION
The financial information contained in this interim report does
not constitute statutory accounts as defined in section 240 of the
Companies Act 1985. The figures for the year ending 31 December
2004 have been extracted from the statutory financial statements
which have been filed with the Registrar of Companies. The auditors'
report on those financial statements was unqualified and did not
contain a statement under section 237(2) or 237(3) of the Companies
Act 1985. The accounts have been prepared in accordance with applicable
accounting standards and under the historical cost accounting rules.
The principal accounting policies of the Group have remained unchanged
from those set out in the Group's 2004 Annual Report and Financial
Statements. The financial information is prepared on a going concern
basis, which assumes that the Group will continue in operational
existence for the foreseeable future.
The interim financial information has been reviewed by the Company’s
auditors. A copy of the auditors’ review report is attached
to this interim report.
2. SEGMENTAL ANALYSIS
The Group operates in one principal area of activity, that of providing
in-vitro and in-silico ADMET/PK (Absorption, Distribution, Metabolism,
Excretion, Toxicity / Pharmacokinetic) information to the pharmaceutical
industry. The turnover and operating result for the periods are
derived from the Group’s principal activity.
The geographical analysis of turnover by destination is as follows:
| |
Unaudited |
Unaudited |
Audited |
| |
6 months |
6 months |
12 months |
| |
ended |
ended |
ended |
| |
30 June |
30 June |
31 December |
| |
2005 |
2004 |
2004 |
| |
£ |
£ |
£ |
| |
|
|
|
| United
Kingdom |
139,930 |
408,474 |
808,820 |
| Rest of Europe |
1,058,776 |
419,797 |
1,183,168 |
| USA |
202,154 |
57,967 |
125,333 |
| |
----- |
---- |
---- |
| |
| |